The Group holds financial assets and financial liabilities which are not presented at fair value in the statement of financial position.
For many financial instruments, the market values are unattainable hence the presented fair values are estimated with the use of a range of measurement techniques. The fair value of financial instruments was measured using a model based on estimating the present value of future cash flows by discounting them using appropriate discount rates.
All model calculations include certain simplifications and are therefore sensitive to those assumptions. A summary of the major methods and assumptions used when estimating the fair values of financial instruments not measured at fair value is presented below.
For certain categories of financial instruments, it has been assumed that their carrying amount approximately equals their fair values, which is due to the lack of expected material differences between their carrying amount and fair value resulting from the features of these categories (such as short term nature, high correlation with market parameters, the unique nature of the instrument).
This applies to the following groups of financial instruments:
For non-impaired loans and advances to customers, the model based on estimating the present value of future cash flows by discounting cash flows using current interest rates is applied. The model takes into account the credit risk margin and adjusted maturities stemming from the loan agreements. The current level of margins was determined for transactions concluded in the last quarter ending on the balance sheet date involving instruments with a similar credit risk profile. The current margin for loans in PLN adjusted for the cost of foreign currency acquisition in basis-swap transactions was applied to loans in foreign currencies. Valuation excludes the risk of the effect of the proposed potential systemic solutions which could result in the Group incurring losses on the portfolio of mortgage loans in CHF. For impaired loans, it is assumed that the fair values are equal to carrying amounts.
For deposits and other amounts due to customers other than banks with fixed maturities, the fair value was estimated based on expected cash flows discounted using the current interest rates appropriate for individual deposit products. The fair value is calculated for each deposit and each of the liabilities, and then the fair values for the entire deposit portfolio are grouped by product type and by customer segment. For demand deposits, it is assumed that their fair value equals the carrying value.
The fair value of the Group’s subordinated liabilities was estimated based on the expected cash flows discounted based on the yield curve.
The fair value of a liability in respect of debt securities issued by PKO Bank Polski SA was estimated based on the expected cash flows discounted using the current interbank market rates.
The fair value of a liability in respect of securities issued by PKO Finance AB was estimated based on Bloomberg quotations.
The fair value of interbank placements and deposits was estimated based on expected cash flows discounted using the current interbank market rates.
Finance lease receivables were estimated based on the expected cash flows discounted using the internal rate of return for lease transactions of the same type concluded by the Group during the period directly preceding the end of the reporting period.
Nevel of fair value hierarchy | Valuation method | carrying amount |
fair value |
|
Cash and balances with the Central Bank | n/a | at amounts due | 22 925 | 22 925 |
Amounts due from banks | 7 661 | 7 661 | ||
measured at amortized cost | 2 | discounted cash flows | 7 661 | 7 661 |
Securities | 8 473 | 8 476 | ||
measured at amortized cost | 3 | discounted cash flows | 8 473 | 8 476 |
debt securities (Treasury bonds) | 1 | market quotations | 2 358 | 2 361 |
debt securities (corporate) | 3 | discounted cash flows | 2 108 | 2 108 |
debt securities (municipal) | 3 | discounted cash flows | 4 007 | 4 007 |
Loans and advances to customers | 213 806 | 213 438 | ||
measured at amortized cost | 3 | discounted cash flows | 213 806 | 213 438 |
housing loans | 3 | discounted cash flows | 112 770 | 111 761 |
business loans | 3 | discounted cash flows | 60 918 | 61 294 |
consumer loans | 3 | discounted cash flows | 25 570 | 25 820 |
receivables in respect of repurchase agreements | 2 | discounted cash flows | 51 | 51 |
finance lease receivables | 3 | discounted cash flows | 14 497 | 14 512 |
Other financial assets | 3 | at amount due less impairment allowance | 2 825 | 2 825 |
Amounts due to the Central Bank | 2 | at amounts due | 7 | 7 |
Amounts due to banks | 2 001 | 2 001 | ||
measured at amortized cost | 2 | discounted cash flows | 2 001 | 2 001 |
Amounts due to customers | 242 816 | 242 753 | ||
measured at amortized cost | 3 | discounted cash flows | 242 816 | 242 753 |
amounts due to retail customers | 3 | discounted cash flows | 165 182 | 165 120 |
amounts due to business entities | 3 | discounted cash flows | 55 302 | 55 301 |
amounts due to public entities | 3 | discounted cash flows | 16 459 | 16 459 |
loans and advances received | 3 | discounted cash flows | 4 093 | 4 093 |
Liabilities in respect of insurance products | 2 | discounted cash flows | 1 780 | 1 780 |
Debt securities in issue | 28 627 | 28 725 | ||
measured at amortized cost | 1, 2 | market quotations/discounted cash flows | 28 627 | 28 725 |
Subordinated liabilities | 2 731 | 2 731 | ||
measured at amortized cost | 2 | discounted cash flows | 2 731 | 2 731 |
Other financial liabilities | 3 | at amounts due | 2 364 | 2 364 |
Level of fair value hierarchy | Valuation method | Carrying amount |
Fair value |
|
Cash and balances with the Central Bank | n/a | at amounts due | 17 810 | 17 810 |
Amounts due from banks | 2 | discounted cash flows | 5 233 | 5 233 |
Loans and advances to customers | 205 629 | 203 256 | ||
housing loans | 3 | discounted cash flows | 106 191 | 101 998 |
business loans | 3 | discounted cash flows | 56 792 | 56 761 |
consumer loans | 3 | discounted cash flows | 24 590 | 26 407 |
debt securities | discounted cash flows | 4 368 | 4 368 | |
debt securities (corporate) | 3 | discounted cash flows | 1 855 | 1 855 |
debt securities (municipal) | 3 | discounted cash flows | 2 513 | 2 513 |
receivables in respect of repurchase agreements | 2 | discounted cash flows | 902 | 902 |
finance lease receivables | 3 | discounted cash flows | 12 786 | 12 820 |
Investment securities held to maturity | 1 | discounted cash flows | 1 812 | 1 816 |
Other financial assets | 3 | at amount due less impairment allowance | 2 377 | 2 377 |
Amounts due to the Central Bank | 2 | at amounts due | 6 | 6 |
Amounts due to other banks | 2 | discounted cash flows | 4 558 | 4 558 |
Amounts due to customers | 218 800 | 218 735 | ||
to corporate entities | 3 | discounted cash flows | 52 667 | 52 666 |
to public entities | 3 | discounted cash flows | 11 409 | 11 409 |
to retail customers | 3 | discounted cash flows | 151 161 | 151 097 |
loans and advances received | 3 | discounted cash flows | 3 563 | 3 563 |
Debt securities in issue | 1, 2 | market quotations/discounted cash flows | 23 932 | 24 226 |
Subordinated liabilities | 2 | discounted cash flows | 1 720 | 1 720 |
Other financial liabilities | 3 | at amounts due | 4 129 | 4 129 |